Pammy’s Capital Account | |
Dr. | Cr. | |
Particulars | Amount Rs | Particulars | Amount Rs |
Drawings | 10,000 | Balance b/d | 40,000 |
Pammy Executor’s A/c | 75,400 | Profit and Loss (Suspense) | 3,000 |
| | Puneet’s Capital A/c | 15,000 |
| | Pankaj’s Capital A/c | 15,000 |
| | Interest on Capital | 2,400 |
| | Reserve | 10,000 |
| 85,400 | | 85,400 |
| | | |
| | | | | |
Pammy's Executor Account | |
Dr. | Cr. | |
Date | Particulars | J.F. | Amount Rs | Date | Particulars | J.F. | Amount Rs |
2017-18 | | | | 2017-18 | | | |
Sep. 30 | Bank | | 15,400 | Sep. 30 | Pammy’s Capital A/c | | 75,400 |
Mar. 31 | Balance c/d | | 63,600 | Mar. 31 | Interest | | 3,600 |
| | | 79,000 | | | | 79,000 |
| | | | | | | |
2018-19 | | | | 2018-19 | | | |
Sep. 30 | Bank | | 22,200 | April 01 | Balance b/d | | 63,600 |
| (15,000+3,600+3,600) | | | Sep. 30 | Interest | | 3,600 |
Mar. 31 | Balance c/d | | 47,700 | Mar. 31 | Interest | | 2,700 |
| | | 69,900 | | | | 69,900 |
| | | | | | | |
2019-20 | | | | 2019-20 | | | |
Sep. 30 | Bank | | 20,400 | April 01 | Balance b/d | | 47,700 |
Mar. 31 | Balance c/d | | 31,800 | Sep. 30 | Interest | | 2,700 |
| | | | Mar. 31 | Interest | | 1,800 |
| | | 52,200 | | | | 52,200 |
| | | | | | | |
2020-21 | | | | 2020-21 | | | |
Sep. 30 | Bank | | 18,600 | April 01 | Balance b/d | | 31,800 |
| (15,000+1,800+1,800) | | | Sep. 30 | Interest | | 1,800 |
Mar. 31 | Balance c/d | | 15,900 | Mar. 31 | Interest | | 900 |
| | | 34,500 | | | | 34,500 |
| | | | | | | |
2021-22 | | | | 2021-22 | | | |
Sep. 30 | Bank | | 16,800 | April 01 | Balance b/d | | 15,900 |
| (15,000+900+900) | | | Sep. 30 | Interest | | 900 |
| | | 16,800 | | | | 16,800 |
| | | | | | | |
Working Notes:
1) Pammy’s Share of Profit
Previous Year’s Profit x Proportionate Period x Share of Deceased Partner
2) Pammy’s Share of Goodwill
Goodwill of the firm = Average Profit Numbers of Year’s Purchase
Average Profit

Goodwill of the firm = 50,000 x 3 = Rs 1,50,000
3) Gaining Ratio = New Ratio – Old Ratio
Puneet’s Share

Pankaj’s Share

Gaining Ratio between Puneet and Pankaj = 2 : 2 or 1 : 1
4) Interest on Capital for 6 months, i.e. from April 1, 2007 to September 30, 2007
Amount of Capital x Rate of Interest x Period
5) Interest Amount
The firm closes its books every year on March 31, while installments to Pammy's Executor are paid on September 30 every year.
Amount outstanding on 30 September = 75,400 – 15,400 = Rs 60,000