The Total solution for NCERT class 6-12
Account Title
Amount
₹
Drawings
20,000
Capital
2,00,000
Sundry debtors
80,000
Return outwards
2,000
Bad debts
1,000
Bank overdraft
12,000
Trade Expenses
2,400
Provision for bad debts
4,000
Printing and Stationery
Sundry creditors
60,000
Rent Rates and Taxes
5,000
Bills payable
15,400
Freight
Sales
2,76,000
Return inwards
7,000
Opening stock
25,000
Purchases
1,80,000
Furniture and Fixture
Plant and Machinery
1,00,000
Bills receivable
14,000
Wages
10,000
Cash in hand
6,000
Discount allowed
Investments
40,000
Motor car
51,000
5,69,400
Trading Account
Dr.
Cr.
Particulars
Opening Stock
Less: Return Inwards
2,69,000
Less: Return Outwards
1,78,000
Closing Stock
45,000
Gross Profit
97,000
3,14,000
Profit and Loss Account
Old Provision for Bad Debts
Less: Bad Debts
Discount Allowed
Less: New Provision
1,600
1,400
Depreciation on Motor Car
5,100
Depreciation on Furniture and Fixtures
*Depreciation on P & M of ₹ 70,000
4,200
**Depreciation on P & M of ₹ 30,000
900
Net Profit Before Manager’s Commission
75,800
1,02,400
Manager’s Commission
6,891
Net Profit After Commission
68,909
Balance b/d
Balance Sheet
Liabilities
Assets
Cash in Hand
Add: Net Profit
Sundry Debtors
Less: Drawings
2,48,909
78,400
O/S Manager’s Commission
Furniture and Fixtures
Bank Overdraft
Less: Depreciation
19,000
Creditors
Bills Payable
Less: Depreciation 1*
Less: Depreciation 2**
94,900
Bills Receivable
Motor Car
51000
5100
45,900
3,43,200
WorkingNotes
1. Manager’sCommission
= Net Profit before commission ×
10
110
= 75,800 ×
= ₹ 6,891
2. Out of themachinery of ₹ 1, 00,000, ₹ 30,000 worth of machinery was purchased on01/October/2016. Therefore, the depreciation on this machinery will be for 6months at 6% p.a.
*Depreciation on machinery (30,000) =
30,000 ×
6
×
= ₹ 900
12
100
**The rest of the machinery of ₹ 70,000 will bear depreciation at 6% p.a.
Depreciation on machinery (70,000) =
70,000 ×