The Total solution for NCERT class 6-12
Books of Prince Limited
Journal
Date
Particulars
L.F.
Debit
Amount
(₹)
Credit
Bank A/c
Dr.
60,000
To Share Application A/c
(Share Application money received on 30,000 shares @₹ 2 per share)
Share Application A/c
To Share Capital A/c
40,000
To Share Allotment A/c
20,000
(Application money on 20,000 shares transferred to Share Capital Account and the balance adjusted on allotment)
Share Allotment A/c
1,00,000
To Securities Premium A/c
(Allotment money due on 20,000 shares @ ₹5 per share including premium of Rs 3 per share)
Bank A/c (1,00,000 – 20,000 – 1,600)
78,400
(Allotment money received)
Share First Call A/c
(Share First Call due on 20,000 shares @ ₹3 per share)
Bank A/c (60,000 – 1,200 – 1,800)
57,000
To Share First Call A/c
(First call money received)
Share Capital A/c
2,800
Securities Premium A/c
1,200
To Share Forfeiture A/c
1,600
(400 shares forfeited after first call)
Share Second Call A/c
58,800
(Final Call money due on 19,600 shares @ ₹3 per share)
Bank A/c (58,800 – 1,800)
To Share Second Call A/c
(Second Call money received except on 600 shares)
6,000
2,400
1,800
(600 shares forfeited)
7,200
Share Forfeiture A/c
800
8,000
(800 Shares reissued @ Rs 9 each)
2,000
To Capital Reserve
As per the Revised Schedule VI, theBalance Sheet of Prince Limited is as follows:
Prince Limited
Balance Sheet
Note No.
I. Equity and Liabilities
1. Shareholders’ Fund
a. Share Capital
1
1,98,000
b. Reserves and Surplus
2
61,600
2. Non-Current Liabilities
3. Current Liabilities
Total
2,59,600
II. Assets
1. Non-Current Assets
2. Current Assets
a. Cash and Cash Equivalents
3
NOTES TO ACCOUNTS
Amount (₹)
Share Capital
Authorised Share Capital
…….. shares of ₹10 each
-
Issued Share Capital
20,000 shares of ₹10 each
2,00,000
Subscribed, Called-up and Paid-up Share Capital
19,800 shares of ₹10 each
Reserves and Surplus
Securities Premium
Capital Reserve
Cash and Cash Equivalents
Cash at Bank
Working Notes:
Money received on Application
(600×2)
Less: Utilised on application
(400×2)
(800)
Excess amount received
400
Amount due on Allotment
(400×5)
Less: Excess amount received
(400)
Amount due on allotment
2. Amount to be transferred to Capital Reserve
Amount forfeited on Mohit’s 400 shares
Amount forfeited on Joly’s 600 shares
Amount forfeited on Joly’s 400 shares
Less: Discount allowed on 800 shares reissued
Amount to be transferred to Capital Reserve