Question -
Answer -
Books of Berlia Ltd. (a) |
Machinery Account (Original Cost Method) |
Dr. | | | | | | | Cr. |
Date | Particulars | J.F. | Amount Rs | Date | Particulars | J.F. | Amount Rs |
2015 | | | | 2015 | | | |
Jul.01 | Bank (i) | | 85,000 | Dec.31 | Depreciation | | 4,250 |
| (5,600 + 24,000 + 5,000) | | | Dec.31 | Balance c/d | | 80,750 |
| | | 85,000 | | | | 85,000 |
| | | | | | | |
2016 | | | | 2016 | | | |
Jan.01 | Balance b/d (i) | | 80,750 | Dec.31 | Depreciation | | |
Sep.01 | Bank (ii) | | 2,60,000 | | (i) 8,500, (ii) 8,667 | | 17,167 |
| (2,50,000 + 10,000) | | | Dec.31 | Balance c/d | | 3,23,583 |
| | | | | (i) 72,250, (ii) 2,51,333 | | |
| | | 3,40,750 | | | | 3,40,750 |
| | | | | | | |
2017 | | | | 2017 | | | |
Jan.01 | Balance b/d | | 3,23,583 | Dec.31 | Depreciation | | |
| (i) 72,250, (ii) 2,51,333 | | | | (i) 8,500, (ii) 26,000 | | 34,500 |
| | | | Dec.31 | Balance c/d | | |
| | | | | (i) 63,750, (ii) 2,25,333 | | 2,89,083 |
| | | 3,23,583 | | | | 3,23,583 |
| | | | | | | |
2018 | Balance b/d | | | 2018 | | | |
Jan.01 | (i) 63,750, (ii) 2,25,333 | | 2,89,083 | Dec.31 | Depreciation | | |
| | | | | (i) 8,500, (ii) 26,000 | | 34,500 |
| | | | Dec.31 | Balance c/d | | |
| | | | | (i) 55,250, (ii) 1,99,333 | | 2,54,583 |
| | | 2,89,083 | | | | 2,89,083 |
| | | | | | | |
Depreciation Account |
Dr. | | | | | | | Cr. |
Date | Particulars | J.F. | Amount Rs | Date | Particulars | J.F. | Amount Rs |
2015 | | | | 2015 | | | |
Dec.31 | Machinery | | 4,250 | Dec.31 | Profit and Loss | | 4,250 |
| | | 4,250 | | | | 4,250 |
| | | | | | | |
2016 | | | | 2016 | | | |
Dec.31 | Machinery | | | Dec.31 | Profit and Loss | | 17,167 |
| (i) 8,500 (ii) 8,667 | | 17,167 | | | | |
| | | 17,167 | | | | 17,167 |
| | | | | | | |
2017 | | | | 2017 | | | |
Dec.31 | Machinery | | | Dec.31 | Profit and Loss | | 34,500 |
| (i) 8,500 (ii) 26,000 | | 34,500 | | | | |
| | | 34,500 | | | | 34,500 |
| | | | | | | |
2018 | | | | 2018 | | | |
Dec.31 | Machinery | | 34,500 | Dec.31 | Profit and Loss | | 34,500 |
| (i) 8,500 (ii) 26,000 | | 34,500 | | | | 34,500 |
| | | | | | | |
Working notes:Calculation of annual depreciation
(i) Depreciation (p.a.) on Machinery Purchased on July 01,2015
| = (56,000 + 24,000 + 5,000) × | 10 |
100 |
| = Rs 8,500 per annum | |
(ii) Depreciation (p.a.) on Machinery purchased onSeptember 01, 2016.
| = (2,50,000 + 10,000) × | 10 |
100 |
| = Rs 26,000 per annum | |
(b)
Machinery Account (Written Down Value method) |
Dr. | | | | | | | Cr. |
Date | Particulars | J.F. | Amount Rs | Date | Particulars | J.F. | Amount Rs |
2015 | | | | 2015 | | | |
Jul.01 | Bank (i) | | 85,000 | Dec.31 | Depreciation | | 4,250 |
| (5,600 + 24,000 + 5,000) | | | Dec.31 | Balance c/d | | 80,750 |
| | | 85,000 | | | | 85,000 |
| | | | | | | |
2016 | | | | 2016 | | | |
Jan.01 | Balance b/d (i) | | 80,750 | Dec.31 | Depreciation | | |
Sep.01 | Bank (ii) | | 2,60,000 | | (i) 8,075, (ii) 8,667 | | 16,742 |
| (2,50,000 + 10,000) | | | Dec.31 | Balance c/d | | |
| | | | | (i) 72,675, (ii) 2,51,333 | | 3,24,008 |
| | | 3,40,750 | | | | 3,40,750 |
| | | | | | | |
2017 | | | | 2017 | | | |
Jan.01 | Balance b/d | | 3,24,008 | Dec.31 | Depreciation | | |
| (i) 72,675, (ii) 2,51,333 | | | | (i) 7,268, (ii) 25,133 | | 32,401 |
| | | | Dec.31 | Balance c/d | | |
| | | | | (i) 65,407, (ii) 2,26,200 | | 2,91,607 |
| | | 3,24,008 | | | | 3,24,008 |
| | | | | | | |
2018 | Balance b/d | | | 2018 | | | |
Jan.01 | (i) 65,407, (ii) 2,26,200 | | 2,91,607 | Dec.31 | Depreciation | | |
| | | | | (i) 6,540, (ii) 22,620 | | 29,160 |
| | | | Dec.31 | Balance c/d | | |
| | | | | (i) 58,867, (ii) 2,03,580 | | 2,62,447 |
| | | 2,91,607 | | | | 2,91,607 |
| | | | | | | |
Depreciation Account |
Dr. | | | | | | | Cr. |
Date | Particulars | J.F. | Amount Rs | Date | Particulars | J.F. | Amount Rs |
2015 | | | | 2015 | | | |
Dec.31 | Machinery | | 4,250 | Dec.31 | Profit and Loss | | 4,250 |
| | | 4,250 | | | | 4,250 |
| | | | | | | |
2016 | | | | 2016 | | | |
Dec.31 | Machinery | | | Dec.31 | Profit and Loss | | 16,742 |
| (i) 8,075, (ii) 8,667 | | 16,742 | | | | |
| | | 16,742 | | | | 16,742 |
| | | | | | | |
2017 | | | | 2017 | | | |
Dec.31 | Machinery | | | Dec.31 | Profit and Loss | | 32,401 |
| (i) 7,268, (ii) 25,133 | | 32,401 | | | | |
| | | 32,401 | | | | 32,401 |
| | | | | | | |
2018 | | | | 2018 | | | |
Dec.31 | Machinery | | | Dec.31 | Profit and Loss | | 29,160 |
| (i) 6,540, (ii) 22,620 | | 29,160 | | | | |
| | | 29,160 | | | | 29,160 |
| | | | | | | |